Barrick Mining

B · NYSE

Gold and Silver Ores · Fiscal year ends Dec 31

Net income was $3.3B. Operating cash flow of $4.1B less capital expenditure of $3.6B left free cash flow of $567M. Net debt was $2.7B.

Last 5 fiscal years

Revenue and net income

RevenueNet income
−$6B−$4B−$2B$0$2B$4BDec 2006Dec 2007Dec 2008Dec 2009Dec 2010

Income statement

Fiscal yearDec 2006Dec 2007Dec 2008Dec 2009Dec 2010
Operating income––$2.4B$2.8B$4.9B
Pre-tax income–$1.4B$1.6B−$3.6B$4.6B
Income tax–$313M$594M$648M$1.4B
Net income$0$1.1B$785M−$4.3B$3.3B
Diluted EPS–1.280.89−4.733.28
Diluted shares––885M903M997M

Balance sheet

Fiscal yearDec 2006Dec 2007Dec 2008Dec 2009Dec 2010
Cash & equivalents$3B$2.2B$1.4B$2.6B$4B
Receivables––$197M$251M$346M
Inventory––$1.3B$1.5B$1.9B
Current assets––$4.1B$4.9B$7.1B
Goodwill–$5.8B$5.3B$5.2B$5.3B
Total assets––$24.2B$27.1B$33.3B
Payables––$953M$1.2B$1.5B
Current liabilities––$1.8B$1.8B$2.5B
Short-term debt–$102M$93M$54M$14M
Long-term debt–$3.2B$4.4B$6.3B$6.7B
Total liabilities––$8.7B$11.5B$12.6B
Shareholders' equity–$15.3B$15.3B$15.1B$19.1B

Cash flow

Fiscal yearDec 2006Dec 2007Dec 2008Dec 2009Dec 2010
Operating cash flow–$1.8B$2.3B−$2.3B$4.1B
Capital expenditure––$1.9B$2.5B$3.6B
Free cash flow––$338M−$4.8B$567M
Depreciation & amortisation–$990M$912M$1B$1.1B
Acquisitions–$1.1B$2.2B$101M$813M
Dividends paid–$261M$349M$369M$436M
Dividend per share––0.400.400.44

Key ratios

Fiscal yearDec 2006Dec 2007Dec 2008Dec 2009Dec 2010
Operating income growth (YoY)–––16.3%76.0%
EPS growth (YoY)––−30.5%−631.5%–
Return on equityBlank when equity is negative–7.3%5.1%−28.4%17.2%
ROCEEBIT ÷ (assets − current liabilities)––10.8%11.1%16.0%
Cash conversion (CFO ÷ net income)–1.58x2.87x0.54x1.26x
Debt ÷ equity–0.21x0.29x0.42x0.35x
Net debtDebt − cash & equivalents; excludes investments; negative = net cash–$1B$3B$3.8B$2.7B
Current ratio––2.23x2.79x2.86x

Recent filings

More in Gold And Silver Ores

Standardised figures from the company's XBRL filings with the SEC (10-K, 10-Q). Line items follow US GAAP tags, so a company's own statement layout may differ and some lines show “–” where the company does not report that item. Ratios are calculated from these figures. For education only; not investment advice or a recommendation.