Evergy

EVRG · Nasdaq

Electric & Other Services Combined · Fiscal year ends Dec 31

Evergy reported revenue of $5.7B in the fiscal year ended Dec 2025, up 0.0% from the year before. Operating income was $1.5B, an operating margin of 26.9%, and net income was $856M. Operating cash flow of $2B less capital expenditure of $2.8B left free cash flow of −$752M. Net debt was $13.4B.

Last 5 fiscal years

Revenue and net income

RevenueNet income
$0$2B$4B$6BDec 2021Dec 2022Dec 2023Dec 2024Dec 2025

Income statement

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue$5.3B$5.6B$5.3B$5.7B$5.7B
Operating income$1.4B$1.3B$1.3B$1.5B$1.5B
Interest expense$373M$404M$526M$563M$616M
Pre-tax income$1B$805M$752M$908M$891M
Income tax$117M$48M$16M$30M$30M
Net income$880M$753M$731M$874M$856M
Diluted EPS3.833.273.173.793.66
Diluted shares230M230M231M231M234M

Balance sheet

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Cash & equivalents$26M$25M$28M$22M$20M
Receivables$222M$315M$257M$245M$214M
Current assets$1.7B$1.8B$1.8B$1.8B$1.8B
Net PP&E$21B$22.1B$23.7B$24.9B$26.3B
Goodwill$2.3B$2.3B$2.3B$2.3B$2.3B
Total assets$28.5B$29.5B$31B$32.3B$33.9B
Payables$640M$601M$617M$614M$654M
Current liabilities$3.1B$3.5B$3.5B$3.7B$3.7B
Short-term debt$389M$439M$800M$652M$367M
Long-term debt$9.3B$9.9B$11.1B$11.8B$13B
Shareholders' equity$9.2B$9.5B$9.7B$10B$10.2B

Cash flow

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Operating cash flow$1.4B$1.8B$2B$2B$2B
Capital expenditure$2B$2.2B$2.3B$2.3B$2.8B
Free cash flow−$621M−$365M−$354M−$353M−$752M
Depreciation & amortisation$896M$929M$1.1B$1.1B$1.2B
Stock-based compensation$16M$19M$18M$15M$21M
Share buybacks$0––––
Dividends paid$498M$535M$570M$597M$613M
Dividend per share2.182.332.482.602.70

Key ratios

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue growth (YoY)–4.9%−4.4%6.7%0.0%
Operating income growth (YoY)–−6.5%1.2%14.5%4.4%
EPS growth (YoY)–−14.6%−3.1%19.6%−3.4%
Operating margin25.4%22.7%24.0%25.7%26.9%
Net margin16.5%13.5%13.7%15.3%15.0%
Return on equityBlank when equity is negative9.5%7.9%7.6%8.8%8.4%
ROCEEBIT ÷ (assets − current liabilities)5.3%4.9%4.7%5.1%5.1%
Free cash flow margin−11.6%−6.5%−6.6%−6.2%−13.2%
Cash conversion (CFO ÷ net income)1.54x2.39x2.71x2.27x2.39x
Receivable days1521181614
Interest cover3.64x3.14x2.44x2.61x2.49x
Debt ÷ equity1.05x1.09x1.23x1.25x1.31x
Net debtDebt − cash & equivalents; excludes investments; negative = net cash$9.7B$10.3B$11.8B$12.4B$13.4B
Current ratio0.55x0.53x0.51x0.50x0.49x

Recent filings

More in Electric & Other Services Combined

Standardised figures from the company's XBRL filings with the SEC (10-K, 10-Q). Line items follow US GAAP tags, so a company's own statement layout may differ and some lines show “–” where the company does not report that item. Ratios are calculated from these figures. For education only; not investment advice or a recommendation.