Old Dominion Freight Line

ODFL · Nasdaq

Trucking (No Local) · Fiscal year ends Dec 31

Old Dominion Freight Line reported revenue of $5.5B in the fiscal year ended Dec 2025, down 5.5% from the year before. Operating income was $1.4B, an operating margin of 24.8%, and net income was $1B. Operating cash flow of $1.4B less capital expenditure of $415M left free cash flow of $955M. It held more cash than debt (net cash $80M).

Last 5 fiscal years

Revenue and net income

RevenueNet income
$0$2B$4B$6B$8BDec 2021Dec 2022Dec 2023Dec 2024Dec 2025

Income statement

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue$5.3B$6.3B$5.9B$5.8B$5.5B
Operating income$1.4B$1.8B$1.6B$1.5B$1.4B
Pre-tax income$1.4B$1.8B$1.6B$1.6B$1.4B
Income tax$354M$464M$408M$372M$338M
Net income$1B$1.4B$1.2B$1.2B$1B
Diluted EPS8.896.095.635.484.84
Diluted shares116M226M220M216M212M

Balance sheet

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Cash & equivalents$463M$186M$434M$109M$120M
Receivables$567M$579M$579M$502M$472M
Current assets$1.4B$934M$1.1B$721M$695M
Net PP&E$3.2B$3.7B$4.1B$4.5B$4.5B
Total assets$4.8B$4.8B$5.5B$5.5B$5.5B
Payables$83M$106M$113M$92M$63M
Current liabilities$464M$530M$545M$541M$484M
Short-term debt–$20M$20M$20M$20M
Long-term debt$100M$80M$60M$40M$20M
Total liabilities$1.1B$1.2B$1.3B$1.2B$1.2B
Shareholders' equity$3.7B$3.7B$4.3B$4.2B$4.3B

Cash flow

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Operating cash flow$1.2B$1.7B$1.6B$1.7B$1.4B
Capital expenditure$550M$775M$757M$771M$415M
Free cash flow$663M$916M$812M$888M$955M
Depreciation & amortisation$260M$276M$324M$345M$365M
Stock-based compensation$15M$16M$11M$11M$13M
Share buybacks$536M$1.3B$454M$967M$730M
Dividends paid$92M$134M$175M$224M$236M
Dividend per share0.800.600.801.041.12

Key ratios

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue growth (YoY)–19.1%−6.3%−0.9%−5.5%
Operating income growth (YoY)–32.3%−10.9%−5.9%−11.8%
EPS growth (YoY)–−31.5%−7.6%−2.7%−11.7%
Operating margin26.5%29.4%28.0%26.6%24.8%
Net margin19.7%22.0%21.1%20.4%18.6%
Return on equityBlank when equity is negative28.1%37.7%29.1%27.9%23.7%
ROCEEBIT ÷ (assets − current liabilities)31.9%42.7%33.0%31.2%27.3%
Free cash flow margin12.6%14.6%13.8%15.3%17.4%
Cash conversion (CFO ÷ net income)1.17x1.23x1.27x1.40x1.34x
Receivable days3934363131
Debt ÷ equity0.03x0.03x0.02x0.01x0.01x
Net debtDebt − cash & equivalents; excludes investments; negative = net cash−$363M−$86M−$354M−$49M−$80M
Current ratio2.98x1.76x2.10x1.33x1.44x

Recent filings

More in Trucking (No Local)

Standardised figures from the company's XBRL filings with the SEC (10-K, 10-Q). Line items follow US GAAP tags, so a company's own statement layout may differ and some lines show “–” where the company does not report that item. Ratios are calculated from these figures. For education only; not investment advice or a recommendation.