Snap-on

SNA · NYSE

Cutlery, Handtools & General Hardware · Fiscal year ends Jan 2

Snap-on reported revenue of $4.7B in the fiscal year ended Jan 2026, up 0.7% from the year before. Operating income was $1.3B, an operating margin of 28.2%, and net income was $1B. It held more cash than debt (net cash $438M).

Last 5 fiscal years

Revenue and net income

RevenueNet income
$0$2B$4B$6BJan 2022Dec 2022Dec 2023Dec 2024Jan 2026

Income statement

Fiscal yearJan 2022Dec 2022Dec 2023Dec 2024Jan 2026
Revenue$4.2B$4.5B$4.7B$4.7B$4.7B
Research & development$61M$60M$65M$67M$72M
Operating income$1.1B$1.2B$1.3B$1.3B$1.3B
Interest expense$53M$47M$50M$50M$51M
Pre-tax income$1.1B$1.2B$1.3B$1.4B$1.3B
Income tax$247M$269M$293M$304M$294M
Net income$821M$912M$1B$1B$1B
Diluted EPS14.9216.8218.7619.5119.19
Diluted shares55M54M54M54M53M

Balance sheet

Fiscal yearJan 2022Dec 2022Dec 2023Dec 2024Jan 2026
Cash & equivalents$780M$757M$1B$1.4B$1.6B
Receivables$682M$762M$791M$816M$881M
Inventory$804M$1B$1B$943M$1B
Current assets$3.1B$3.4B$3.7B$4B$4.4B
Goodwill$1.1B$1B$1.1B$1.1B$1.1B
Total assets$6.8B$7B$7.5B$7.9B$8.4B
Payables$278M$287M$238M$266M$229M
Deferred revenue$56M$57M$58M$59M$68M
Current liabilities$982M$972M$942M$962M$919M
Short-term debt$0–––$0
Long-term debt$1.2B$1.2B$1.2B$1.2B$1.2B
Total liabilities$2.6B$2.5B$2.5B$2.5B$2.5B
Shareholders' equity$4.2B$4.5B$5.1B$5.4B$5.9B

Cash flow

Fiscal yearJan 2022Dec 2022Dec 2023Dec 2024Jan 2026
Operating cash flow$967M$675M$1.2B$1.2B$1.1B
Depreciation & amortisation$105M$100M$99M$98M$99M
Stock-based compensation$41M$34M$45M$29M$29M
Acquisitions$200M−$500,000$43M$0$0
Share buybacks$431M$198M$295M$290M$329M
Dividends paid$276M$313M$356M$406M$462M
Dividend per share5.115.886.727.728.86

Key ratios

Fiscal yearJan 2022Dec 2022Dec 2023Dec 2024Jan 2026
Revenue growth (YoY)–5.7%5.2%−0.5%0.7%
Operating income growth (YoY)–7.4%8.5%2.7%−1.3%
EPS growth (YoY)–12.7%11.5%4.0%−1.6%
Operating margin26.6%27.0%27.9%28.8%28.2%
Net margin19.4%20.4%21.5%22.3%21.6%
Return on equityBlank when equity is negative19.6%20.3%19.9%19.4%17.1%
ROCEEBIT ÷ (assets − current liabilities)19.4%20.1%19.8%19.4%17.7%
Cash conversion (CFO ÷ net income)1.18x0.74x1.14x1.17x1.06x
Receivable days5962616468
Interest cover21.2x25.6x26.3x27.1x26.3x
Debt ÷ equity0.28x0.26x0.23x0.22x0.20x
Net debtDebt − cash & equivalents; excludes investments; negative = net cash$403M$427M$183M−$175M−$438M
Current ratio3.11x3.47x3.88x4.15x4.79x

Recent filings

More in Cutlery, Handtools & General Hardware

Standardised figures from the company's XBRL filings with the SEC (10-K, 10-Q). Line items follow US GAAP tags, so a company's own statement layout may differ and some lines show “–” where the company does not report that item. Ratios are calculated from these figures. For education only; not investment advice or a recommendation.