Universal Health Services

UHS · NYSE

Services-General Medical & Surgical Hospitals, NEC · Fiscal year ends Dec 31

Universal Health Services reported revenue of $17.4B in the fiscal year ended Dec 2025, up 9.7% from the year before. Operating income was $2B, an operating margin of 11.5%, and net income was $1.5B. Operating cash flow of $1.9B less capital expenditure of $1B left free cash flow of $849M. Net debt was $4.6B.

Last 5 fiscal years

Revenue and net income

RevenueNet income
$0$5B$10B$15B$20BDec 2021Dec 2022Dec 2023Dec 2024Dec 2025

Income statement

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue$12.6B$13.4B$14.3B$15.8B$17.4B
Operating income$1.4B$1B$1.2B$1.7B$2B
Interest expense$84M$127M$207M$186M$156M
Pre-tax income$1.3B$866M$940M$1.5B$2B
Income tax$306M$209M$221M$335M$461M
Net income$992M$676M$718M$1.1B$1.5B
Diluted EPS11.829.1410.2316.8223.10
Diluted shares84M74M70M68M64M

Balance sheet

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Cash & equivalents$115M$103M$119M$126M$138M
Receivables$1.7B$2B$2.2B$2.2B$2.6B
Current assets$2.3B$2.5B$2.8B$2.8B$3.4B
Net PP&E$5.9B$5.9B$6.1B$6.6B$7B
Goodwill$4B$3.9B$3.9B$3.9B$4B
Total assets$13.1B$13.5B$14B$14.5B$15.5B
Payables$659M$637M$614M$632M$750M
Current liabilities$2B$1.9B$2B$2.2B$3.2B
Short-term debt$48M$81M$127M$40M$748M
Long-term debt$4.1B$4.7B$4.8B$4.5B$4B
Shareholders' equity$6.1B$5.9B$6.1B$6.7B$7.3B

Cash flow

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Operating cash flow$884M$996M$1.3B$2.1B$1.9B
Capital expenditure$856M$734M$743M$944M$1B
Free cash flow$28M$262M$525M$1.1B$849M
Depreciation & amortisation$533M$582M$568M$585M$619M
Stock-based compensation$74M$85M$88M$99M$96M
Acquisitions$105M$20M$4M$19M$48M
Share buybacks$1.2B$833M$547M$671M$968M
Dividends paid$66M$58M$55M$53M$51M
Dividend per share0.800.800.800.800.80

Key ratios

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue growth (YoY)–6.0%6.6%10.8%9.7%
Operating income growth (YoY)–−26.4%17.1%43.1%18.6%
EPS growth (YoY)–−22.7%11.9%64.4%37.3%
Operating margin10.8%7.5%8.2%10.6%11.5%
Net margin7.8%5.0%5.0%7.2%8.6%
Return on equityBlank when equity is negative16.3%11.4%11.7%17.1%20.5%
ROCEEBIT ÷ (assets − current liabilities)12.3%8.7%9.8%13.7%16.2%
Free cash flow margin0.2%2.0%3.7%7.1%4.9%
Cash conversion (CFO ÷ net income)0.89x1.47x1.77x1.81x1.25x
Receivable days5055575055
Interest cover16.3x7.91x5.69x9.04x12.8x
Debt ÷ equity0.69x0.81x0.80x0.68x0.65x
Net debtDebt − cash & equivalents; excludes investments; negative = net cash$4.1B$4.7B$4.8B$4.4B$4.6B
Current ratio1.14x1.33x1.40x1.27x1.05x

Recent filings

More in Services-General Medical & Surgical Hospitals, Nec

Standardised figures from the company's XBRL filings with the SEC (10-K, 10-Q). Line items follow US GAAP tags, so a company's own statement layout may differ and some lines show “–” where the company does not report that item. Ratios are calculated from these figures. For education only; not investment advice or a recommendation.