United Parcel Service

UPS · NYSE

Trucking & Courier Services (No Air) · Fiscal year ends Dec 31

United Parcel Service reported revenue of $88.7B in the fiscal year ended Dec 2025, down 2.6% from the year before. Operating income was $7.9B, an operating margin of 8.9%, and net income was $5.6B. Operating cash flow of $8.5B less capital expenditure of $3.7B left free cash flow of $4.8B. Net debt was $18.3B.

Last 5 fiscal years

Revenue and net income

RevenueNet income
$0$50B$100B$150BDec 2021Dec 2022Dec 2023Dec 2024Dec 2025

Income statement

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue$97.3B$100B$91B$91.1B$88.7B
Operating income$12.8B$13.1B$9.1B$8.5B$7.9B
Interest expense$694M$704M$785M$866M$1B
Pre-tax income$16.6B$14.8B$8.6B$7.4B$7.2B
Income tax$3.7B$3.3B$1.9B$1.7B$1.6B
Net income$12.9B$11.5B$6.7B$5.8B$5.6B
Diluted EPS14.6813.207.806.756.56
Diluted shares878M875M860M856M850M

Balance sheet

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Cash & equivalents$10.3B$5.6B$3.2B$6.1B$5.9B
Receivables$12.5B$12.6B$11.2B$10.9B$11.2B
Inventory$717M$889M$935M$826M$739M
Current assets$24.9B$22.2B$19.4B$19.3B$19B
Net PP&E$33.5B$34.7B–––
Goodwill$3.7B$4.2B$4.9B$4.3B$5.8B
Total assets$69.4B$71.1B$70.9B$70.1B$73.1B
Payables$7.5B$7.5B$6.3B$6.3B$6.6B
Deferred revenue$27M$11M$20M$0$0
Current liabilities$17.6B$18.1B$17.7B$16.4B$15.6B
Short-term debt$2.1B$2.3B$3.3B$1.8B$608M
Long-term debt$19.8B$17.3B$22B$21B$23.6B
Shareholders' equity$14.3B$19.8B$17.3B$16.7B$16.2B

Cash flow

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Operating cash flow$15B$14.1B$10.2B$10.1B$8.5B
Capital expenditure$4.2B$4.8B$5.2B$3.9B$3.7B
Free cash flow$10.8B$9.3B$5.1B$6.2B$4.8B
Depreciation & amortisation$3B$3.2B$2.8B$3B$3B
Stock-based compensation$878M$1.6B$220M$24M$73M
Acquisitions$602M$755M$1.3B$71M$2B
Share buybacks$500M$3.5B$2.3B$500M$1B
Dividends paid$3.4B$5.1B$5.4B$5.4B$5.4B
Dividend per share4.086.086.486.526.56

Key ratios

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue growth (YoY)–3.1%−9.3%0.1%−2.6%
Operating income growth (YoY)–2.2%−30.2%−7.4%−7.1%
EPS growth (YoY)–−10.1%−40.9%−13.5%−2.8%
Operating margin13.2%13.0%10.0%9.3%8.9%
Net margin13.2%11.5%7.4%6.3%6.3%
Return on equityBlank when equity is negative90.4%58.4%38.8%34.6%34.3%
ROCEEBIT ÷ (assets − current liabilities)24.7%24.7%17.2%15.8%13.7%
Free cash flow margin11.1%9.3%5.6%6.8%5.4%
Cash conversion (CFO ÷ net income)1.16x1.22x1.53x1.75x1.52x
Receivable days4746454446
Interest cover18.5x18.6x11.6x9.78x7.74x
Debt ÷ equity1.54x0.99x1.46x1.37x1.49x
Net debtDebt − cash & equivalents; excludes investments; negative = net cash$11.7B$14.1B$22.1B$16.8B$18.3B
Current ratio1.42x1.22x1.10x1.17x1.22x

Recent filings

More in Trucking & Courier Services (No Air)

Standardised figures from the company's XBRL filings with the SEC (10-K, 10-Q). Line items follow US GAAP tags, so a company's own statement layout may differ and some lines show “–” where the company does not report that item. Ratios are calculated from these figures. For education only; not investment advice or a recommendation.