GoDaddy

GDDY · NYSE

Services-Computer Integrated Systems Design · Fiscal year ends Dec 31

GoDaddy reported revenue of $5B in the fiscal year ended Dec 2025, up 8.3% from the year before. Operating income was $1.1B, an operating margin of 22.8%, and net income was $875M. Operating cash flow of $1.6B less capital expenditure of $24M left free cash flow of $1.6B. Net debt was $2.7B.

Last 5 fiscal years

Revenue and net income

RevenueNet income
$0$2B$4B$6BDec 2021Dec 2022Dec 2023Dec 2024Dec 2025

Income statement

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue$3.8B$4.1B$4.3B$4.6B$5B
Operating income$382M$499M$547M$894M$1.1B
Net interest incomeBanks−$125M−$135M−$155M––
Interest expense$126M$146M$179M$158M$151M
Pre-tax income$254M$357M$404M$765M$1B
Income tax$11M$4M−$972M−$172M$145M
Net income$242M$352M$1.4B$937M$875M
Diluted EPS––9.086.456.22
Diluted shares––151M145M141M

Balance sheet

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Cash & equivalents$1.3B$774M$459M$1.1B$1.1B
Receivables$64M$60M$77M$91M$83M
Current assets$1.9B$1.6B$1.3B$2B$1.8B
Net PP&E$220M$226M$185M$156M$145M
Goodwill$3.5B$3.5B$3.6B$3.5B$3.6B
Total assets$7.4B$7B$7.6B$8.2B$8B
Payables$85M$131M$148M$82M$68M
Deferred revenue$1.9B$2B$2.1B$2.2B$2.4B
Current liabilities$2.4B$2.5B$2.7B$2.7B$3B
Short-term debt$24M$18M$18M$16M$15M
Long-term debt$3.9B$3.8B$3.8B$3.8B$3.8B
Shareholders' equity$82M−$332M$62M$692M$215M
Backlog (remaining obligations)$2.6B$2.7B$2.9B$3.1B$3.3B

Cash flow

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Operating cash flow$829M$980M$1B$1.3B$1.6B
Capital expenditure$51M$60M$42M$27M$24M
Free cash flow$778M$920M$1B$1.3B$1.6B
Depreciation & amortisation$200M$195M$171M$135M$117M
Stock-based compensation$208M$264M$296M$300M$318M
Acquisitions$368M$73M$0$0–
Share buybacks$526M$1.3B$1.3B$677M$1.6B

Key ratios

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue growth (YoY)–7.2%4.0%7.5%8.3%
Operating income growth (YoY)–30.5%9.7%63.2%26.2%
EPS growth (YoY)–––−29.0%−3.6%
Operating margin10.0%12.2%12.9%19.5%22.8%
Net margin6.4%8.6%32.3%20.5%17.7%
Return on equityBlank when equity is negative296.6%–2210.3%135.4%406.8%
ROCEEBIT ÷ (assets − current liabilities)7.7%11.1%11.2%16.1%22.4%
Free cash flow margin20.4%22.5%23.6%27.6%31.8%
Cash conversion (CFO ÷ net income)3.42x2.78x0.76x1.37x1.83x
Receivable days65776
Interest cover3.03x3.41x3.06x5.64x7.47x
Debt ÷ equity47.5x–61.4x5.48x17.6x
Net debtDebt − cash & equivalents; excludes investments; negative = net cash$2.6B$3.1B$3.4B$2.7B$2.7B
Current ratio0.78x0.64x0.47x0.72x0.61x

Recent filings

More in Services-Computer Integrated Systems Design

Standardised figures from the company's XBRL filings with the SEC (10-K, 10-Q). Line items follow US GAAP tags, so a company's own statement layout may differ and some lines show “–” where the company does not report that item. Ratios are calculated from these figures. For education only; not investment advice or a recommendation.