Oscar Health

OSCR · NYSE

Hospital & Medical Service Plans · Fiscal year ends Dec 31

Oscar Health reported revenue of $29M in the fiscal year ended Dec 2025, up 39.0% from the year before. Operating income was −$396M, an operating margin of −1386.2%, and net income was −$443M. Operating cash flow of $1.1B less capital expenditure of $36M left free cash flow of $1.1B. It held more cash than debt (net cash $2.3B).

Last 5 fiscal years

Revenue and net income

RevenueNet income
−$800M−$600M−$400M−$200M$0$200MDec 2021Dec 2022Dec 2023Dec 2024Dec 2025

Income statement

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue$5M$65M$21M$21M$29M
Selling, general & admin–$1.3B$1.4B$1.8B$2B
Operating income−$544M−$590M−$236M$57M−$396M
Interest expense$5M$23M$25M$24M$18M
Pre-tax income−$571M−$610M−$267M$33M−$437M
Income tax$846,000−$523,000$3M$7M$6M
Net income−$573M−$606M−$271M$25M−$443M
Diluted EPS−3.20−2.85−1.220.10−1.69
Diluted shares179M212M222M266M262M

Balance sheet

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Cash & equivalents$1.1B$1.6B$1.9B$1.5B$2.8B
Receivables––––$363M
Current assets$2.3B$4.1B$3.1B$2.8B$4.6B
Net PP&E$47M$60M$62M$67M$88M
Total assets$3.3B$4.5B$3.6B$4.8B$6.3B
Current liabilities$1.9B$3.3B$2.4B$3.5B$4.9B
Long-term debt$0$298M$299M$300M$430M
Total liabilities$1.9B$3.6B$2.8B$3.8B$5.3B
Shareholders' equity$1.4B$890M$804M$1B$978M

Cash flow

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Operating cash flow−$182M$380M−$272M$978M$1.1B
Capital expenditure$26M$29M$26M$28M$36M
Free cash flow−$208M$351M−$298M$950M$1.1B
Depreciation & amortisation$15M$15M$31M$32M$29M
Stock-based compensation$86M$112M$160M$110M$88M
Share buybacks$0––––

Key ratios

Fiscal yearDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue growth (YoY)–1103.7%−67.1%−3.6%39.0%
Operating income growth (YoY)––––−792.1%
EPS growth (YoY)––––−1790.0%
Operating margin−10094.2%−908.5%−1103.4%278.3%−1386.2%
Net margin−10615.6%−933.8%−1267.9%123.6%−1549.9%
Return on equityBlank when equity is negative−41.3%−68.1%−33.7%2.5%−45.3%
ROCEEBIT ÷ (assets − current liabilities)−37.1%−46.7%−20.1%4.2%−27.1%
Free cash flow margin−3849.3%541.1%−1394.4%4618.5%3701.9%
Cash conversion (CFO ÷ net income)0.32x−0.63x1.01x38.5x−2.47x
Receivable days––––4630
Interest cover−115x−26.1x−9.58x2.41x−22.5x
Debt ÷ equity0.00x0.33x0.37x0.30x0.44x
Net debtDebt − cash & equivalents; excludes investments; negative = net cash−$1.1B−$1.3B−$1.6B−$1.2B−$2.3B
Current ratio1.24x1.26x1.26x0.82x0.95x

Recent filings

More in Hospital & Medical Service Plans

Standardised figures from the company's XBRL filings with the SEC (10-K, 10-Q). Line items follow US GAAP tags, so a company's own statement layout may differ and some lines show “–” where the company does not report that item. Ratios are calculated from these figures. For education only; not investment advice or a recommendation.