Guidewire Software

GWRE · NYSE

Services-Prepackaged Software · Fiscal year ends Jul 31

Guidewire Software reported revenue of $1.5B in the fiscal year ended Jul 2026, up 22.7% from the year before. Operating income was $150M, an operating margin of 10.2%, and net income was $139M. Operating cash flow of $390M less capital expenditure of $12M left free cash flow of $378M. Net debt was $305M.

Last 5 fiscal years

Revenue and net income

RevenueNet income
−$500M$0$500M$1B$1.5BJul 2022Jul 2023Jul 2024Jul 2025Jul 2026

Income statement

Fiscal yearJul 2022Jul 2023Jul 2024Jul 2025Jul 2026
Revenue$813M$905M$980M$1.2B$1.5B
Cost of revenue$435M$447M$397M$450M$528M
Gross profit$377M$458M$583M$752M$947M
Research & development$229M$250M$269M$296M$340M
Operating income−$199M−$149M−$53M$41M$150M
Interest expense$19M$7M$7M$13M$13M
Pre-tax income−$230M−$134M−$27M$49M$164M
Income tax−$49M−$22M−$21M−$20M$25M
Net income−$180M−$112M−$6M$70M$139M
Diluted EPS−2.16−1.36−0.070.811.63
Diluted shares84M82M82M86M85M

Balance sheet

Fiscal yearJul 2022Jul 2023Jul 2024Jul 2025Jul 2026
Cash & equivalents$606M$402M$548M$698M$373M
Receivables$144M$151M$137M$141M$194M
Current assets$1.3B$1.1B$1.3B$1.5B$1.2B
Net PP&E$81M$54M$55M$60M$68M
Goodwill$372M$372M$372M$394M$423M
Total assets$2.3B$2B$2.2B$2.7B$2.6B
Payables$40M$35M$15M$29M$38M
Deferred revenue$171M$207M$282M$340M$439M
Current liabilities$338M$373M$838M$545M$664M
Long-term debt$358M$397M$399M$675M$678M
Total liabilities$815M$828M$884M$1.3B$1.4B
Shareholders' equity$1.5B$1.2B$1.3B$1.5B$1.2B
Backlog (remaining obligations)$1.1B$1.5B$2B$3.1B$4.3B

Cash flow

Fiscal yearJul 2022Jul 2023Jul 2024Jul 2025Jul 2026
Operating cash flow−$38M$38M$196M$301M$390M
Capital expenditure$10M$6M$6M$6M$12M
Free cash flow−$47M$33M$189M$295M$378M
Depreciation & amortisation$34M$25M$22M$24M$28M
Stock-based compensation$137M$143M$146M$162M$182M
Acquisitions$44M$0$0$27M$38M
Share buybacks$37M$262M$0$0$606M

Key ratios

Fiscal yearJul 2022Jul 2023Jul 2024Jul 2025Jul 2026
Revenue growth (YoY)–11.4%8.3%22.6%22.7%
Operating income growth (YoY)––––264.9%
EPS growth (YoY)––––101.2%
Gross margin46.4%50.6%59.5%62.5%64.2%
Operating margin−24.5%−16.5%−5.4%3.4%10.2%
Net margin−22.2%−12.4%−0.6%5.8%9.4%
Return on equityBlank when equity is negative−12.4%−9.3%−0.5%4.8%11.7%
ROCEEBIT ÷ (assets − current liabilities)−10.3%−9.0%−3.8%1.9%7.8%
Free cash flow margin−5.8%3.6%19.3%24.5%25.6%
Cash conversion (CFO ÷ net income)0.21x−0.34x−32.1x4.31x2.80x
Receivable days6561514348
Payable days3428142326
Interest cover−10.3x−22.3x−7.80x3.11x11.2x
Debt ÷ equity0.25x0.33x0.30x0.46x0.57x
Net debtDebt − cash & equivalents; excludes investments; negative = net cash−$248M−$5M−$149M−$23M$305M
Current ratio3.71x2.95x1.55x2.77x1.79x

Recent filings

More in Services-Prepackaged Software

Standardised figures from the company's XBRL filings with the SEC (10-K, 10-Q). Line items follow US GAAP tags, so a company's own statement layout may differ and some lines show “–” where the company does not report that item. Ratios are calculated from these figures. For education only; not investment advice or a recommendation.